OFF PLAN 1 BEDROOM INVESTMENT VILLA FOR SALE LEASEHOLD IN SEMINYAK
📍 Seminyak•1 Bed•1 Bed / 1 Bath•Leasehold (23 years)
OFF PLAN
Property Details
LocationSeminyak
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size117 m²
Building Size90 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$227,424
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$112/night
Occupancy (area estimate)42%
Gross Revenue (annual)$17,129
Standard Expenses (40%)−$6,851
Net Revenue$10,277
Lease Depreciation (231,856 ÷ 23 yrs)−$10,081
Estimated Net Yield2.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$231,856
USD
Stress-Tested Net Yield
2.7%
Price / m² (land)$1,982
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.