1 BEDROOM STUDIO APARTMENT FOR SALE AND RENT IN KEROBOKAN

📍 Kerobokan1 Bed1 Bed / 1 BathLeasehold (14 years)
BUDGET VILLASHORT LEASE
1 BEDROOM STUDIO APARTMENT FOR SALE AND RENT IN KEROBOKAN

Property Details

LocationKerobokan
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size90 m²
Building Size90 m²
TenureLeasehold — 14 yrs remaining
Price / Bedroom$87,673

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$49/night
Occupancy (area estimate)42%
Gross Revenue (annual)$7,476
Standard Expenses (40%)−$2,990
Net Revenue$4,486
Lease Depreciation (89,381 ÷ 14 yrs)−$6,384
Estimated Net Yield0.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$89,381

USD

Stress-Tested Net Yield

0.8%

Price / m² (land)$993
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.