BREATHTAKING 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI KEROBOKAN
📍 Kerobokan•1 Bed•1 Bed / 1 Bath•Leasehold (15 years)
Property Details
LocationKerobokan
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size100 m²
Building Size80 m²
TenureLeasehold — 15 yrs remaining
Price / Bedroom$131,510
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$70/night
Occupancy (area estimate)42%
Gross Revenue (annual)$10,680
Standard Expenses (40%)−$4,272
Net Revenue$6,408
Lease Depreciation (134,072 ÷ 15 yrs)−$8,938
Estimated Net Yield0.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$134,072
USD
Stress-Tested Net Yield
0.9%
Price / m² (land)$1,341
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.