1 BEDROOM VILLA FOR SALE AND RENT IN BALI CANGGU BERAWA
📍 Canggu•1 Bed•1 Bed / 1 Bath•Leasehold (19 years)
NEAR BUDGET
Property Details
LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size100 m²
Building Size100 m²
TenureLeasehold — 19 yrs remaining
Price / Bedroom$140,277
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$82/night
Occupancy (area estimate)41%
Gross Revenue (annual)$12,331
Standard Expenses (40%)−$4,932
Net Revenue$7,399
Lease Depreciation (143,010 ÷ 19 yrs)−$7,527
Estimated Net Yield3.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$143,010
USD
Stress-Tested Net Yield
3.1%
Price / m² (land)$1,430
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.