2 BEDROOM VILLA FOR SALE LEASEHOLD IN SEMINYAK
📍 Seminyak•2 Beds•2 Bed / 2 Bath•Leasehold (23 years)
Property Details
LocationSeminyak
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size200 m²
Building Size161 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$116,898
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$158/night
Occupancy (area estimate)42%
Gross Revenue (annual)$24,164
Standard Expenses (40%)−$9,665
Net Revenue$14,498
Lease Depreciation (238,351 ÷ 23 yrs)−$10,363
Estimated Net Yield5.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$238,351
USD
Stress-Tested Net Yield
5.3%
Price / m² (land)$1,192
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.