COZY 2 BEDROOM VILLA FOR SALE LEASEHOLD IN THE HEART OF SEMINYAK
📍 Seminyak•2 Beds•2 Bed / 2 Bath•Leasehold (16 years)
Property Details
LocationSeminyak
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size183 m²
Building Size146 m²
TenureLeasehold — 16 yrs remaining
Price / Bedroom$97,902
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$158/night
Occupancy (area estimate)42%
Gross Revenue (annual)$24,164
Standard Expenses (40%)−$9,665
Net Revenue$14,498
Lease Depreciation (199,619 ÷ 16 yrs)−$12,476
Estimated Net Yield5.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$199,619
USD
Stress-Tested Net Yield
5.2%
Price / m² (land)$1,091
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.