2 UNITS VILLA WITH TOTAL 5 BEDROOMS FOR SALE FREEHOLD IN PANDAWA - NEAR PANDAWA BEACH
📍 Pandawa•5 Beds•5 Bed / 5 Bath•Freehold
BUDGET VILLAMULTI UNITOPTIMISTIC ROI
Property Details
LocationPandawa
Bedrooms5
Beds / Baths5 Bed / 5 Bath
Land Size250 m²
Building Size388 m²
TenureFreehold
Price / Bedroom$33,900
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$210/night
Occupancy (area estimate)65%
Gross Revenue (annual)$49,823
Standard Expenses (40%)−$19,929
Net Revenue$29,894
Estimated Net Yield17.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$172,804
USD
Stress-Tested Net Yield
17.6%
Price / m² (land)$691
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.