SPACIOUS 5 BEDROOMS VILLA FOR SALE AND MONTHLY & YEARLY RENTAL IN BALI - PANDAWA
📍 Pandawa•5 Beds•5 Bed / 0 Bath•Freehold
Property Details
LocationPandawa
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size500 m²
Building Size450 m²
TenureFreehold
Price / Bedroom$80,075
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Estimated Net Yield10.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$408,175
USD
Stress-Tested Net Yield
10.7%
Price / m² (land)$816
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.