4 BEDROOMS VILLA BEAUTIFUL RICEFIELD VIEW IN UBUD
📍 Ubud•4 Beds•4 Bed / 0 Bath•Leasehold (28 years)
NEAR BUDGET
Property Details
LocationUbud
Bedrooms4
Beds / Baths4 Bed / 0 Bath
Land Size570 m²
Building Size180 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$116,898
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$209/night
Occupancy (area estimate)41%
Gross Revenue (annual)$31,429
Standard Expenses (40%)−$12,572
Net Revenue$18,858
Lease Depreciation (476,701 ÷ 28 yrs)−$17,025
Estimated Net Yield2.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$476,701
USD
Stress-Tested Net Yield
2.8%
Price / m² (land)$836
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.