BRAND NEW 4 BEDROOM VILLA FOR SALE AND RENT WITH JUNGLE VIEW IN UBUD
📍 Ubud•4 Beds•4 Bed / 0 Bath•Leasehold (29 years)
Property Details
LocationUbud
Bedrooms4
Beds / Baths4 Bed / 0 Bath
Land Size909 m²
Building Size930 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$305,395
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$246/night
Occupancy (area estimate)41%
Gross Revenue (annual)$36,993
Standard Expenses (40%)−$14,797
Net Revenue$22,196
Lease Depreciation (1,245,382 ÷ 29 yrs)−$42,944
Estimated Net Yield-0.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,245,382
USD
Stress-Tested Net Yield
-0.6%
Price / m² (land)$1,370
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.