BRAND NEW 4 BEDROOM VILLA WITH JUNGLE VIEW FOR SALE IN BALI UBUD
📍 Ubud•4 Beds•4 Bed / 4 Bath•Leasehold (22 years)
Property Details
LocationUbud
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size350 m²
Building Size200 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$134,944
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$246/night
Occupancy (area estimate)41%
Gross Revenue (annual)$36,993
Standard Expenses (40%)−$14,797
Net Revenue$22,196
Lease Depreciation (550,292 ÷ 22 yrs)−$25,013
Estimated Net Yield1.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$550,292
USD
Stress-Tested Net Yield
1.9%
Price / m² (land)$1,572
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.