5 BEDROOMS VILLA JUNGLE VIEW FOR SALE IN UBUD
📍 Ubud•5 Beds•5 Bed / 5 Bath•Leasehold (15 years)
BUDGET VILLA
Property Details
LocationUbud
Bedrooms5
Beds / Baths5 Bed / 5 Bath
Land Size900 m²
Building Size222 m²
TenureLeasehold — 15 yrs remaining
Price / Bedroom$105,208
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$200/night
Occupancy (area estimate)41%
Gross Revenue (annual)$30,076
Standard Expenses (40%)−$12,030
Net Revenue$18,046
Lease Depreciation (536,289 ÷ 15 yrs)−$35,753
Estimated Net Yield-1.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$536,289
USD
Stress-Tested Net Yield
-1.3%
Price / m² (land)$596
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.