6-BEDROOM BOUTIQUE HOTEL WITH ADDITIONAL EMPTY LAND FOR SALE IN ULUWATU, NEAR BINGIN BEACH
📍 Uluwatu•5 Beds•5 Bed / 0 Bath•Leasehold (19 years)
NEAR BUDGET
Property Details
LocationUluwatu
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size760 m²
Building Size308 m²
TenureLeasehold — 19 yrs remaining
Price / Bedroom$177,906
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$278/night
Occupancy (area estimate)42%
Gross Revenue (annual)$42,212
Standard Expenses (40%)−$16,885
Net Revenue$25,327
Lease Depreciation (906,864 ÷ 19 yrs)−$47,730
Estimated Net Yield-0.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$906,864
USD
Stress-Tested Net Yield
-0.8%
Price / m² (land)$1,193
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.