6 BEDROOM LUXURIOUS VILLA WITH RICEFIELD AND JUNGLE VIEW FOR SALE LEASEHOLD IN UBUD

📍 Ubud6 Beds6 Bed / 0 BathLeasehold (25 years)
6 BEDROOM LUXURIOUS VILLA WITH RICEFIELD AND JUNGLE VIEW FOR SALE LEASEHOLD IN UBUD

Property Details

LocationUbud
Bedrooms6
Beds / Baths6 Bed / 0 Bath
Land Size700 m²
Building Size300 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$112,027

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$286/night
Occupancy (area estimate)41%
Gross Revenue (annual)$43,009
Standard Expenses (40%)−$17,203
Net Revenue$25,805
Lease Depreciation (685,258 ÷ 25 yrs)−$27,410
Estimated Net Yield2.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$685,258

USD

Stress-Tested Net Yield

2.1%

Price / m² (land)$979
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.