ELEGANT 6 BEDROOM VILLA WITH JUNGLE VIEW FOR SALE IN UBUD

📍 Ubud6 Beds6 Bed / 0 BathLeasehold (20 years)
ELEGANT 6 BEDROOM VILLA WITH JUNGLE VIEW FOR SALE IN UBUD

Property Details

LocationUbud
Bedrooms6
Beds / Baths6 Bed / 0 Bath
Land Size2400 m²
Building Size1223 m²
TenureLeasehold — 20 yrs remaining
Price / Bedroom$146,122

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$286/night
Occupancy (area estimate)41%
Gross Revenue (annual)$43,009
Standard Expenses (40%)−$17,203
Net Revenue$25,805
Lease Depreciation (893,815 ÷ 20 yrs)−$44,691
Estimated Net Yield-0.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$893,815

USD

Stress-Tested Net Yield

-0.4%

Price / m² (land)$372
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.