BEAUTIFUL 3 BEDROOM VILLA FOR SALE IN BALI SEMINYAK
📍 Seminyak•3 Beds•3 Bed / 0 Bath•Leasehold (23 years)
BUDGET VILLA
Property Details
LocationSeminyak
Bedrooms3
Beds / Baths3 Bed / 0 Bath
Land Size155 m²
Building Size120 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$74,035
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$157/night
Occupancy (area estimate)42%
Gross Revenue (annual)$24,011
Standard Expenses (40%)−$9,604
Net Revenue$14,406
Lease Depreciation (226,433 ÷ 23 yrs)−$9,845
Estimated Net Yield5.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$226,433
USD
Stress-Tested Net Yield
5.7%
Price / m² (land)$1,461
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.