BRAND NEW 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI UBUD
📍 Ubud•1 Bed•1 Bed / 1 Bath•Leasehold (28 years)
Property Details
LocationUbud
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size130 m²
Building Size87 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$266,457
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$112/night
Occupancy (area estimate)41%
Gross Revenue (annual)$16,843
Standard Expenses (40%)−$6,737
Net Revenue$10,106
Lease Depreciation (271,649 ÷ 28 yrs)−$9,702
Estimated Net Yield2.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$271,649
USD
Stress-Tested Net Yield
2.4%
Price / m² (land)$2,090
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.