BRAND NEW 4 BEDROOM LUXURY VILLA WITH OCEAN VIEW FOR SALE LEASEHOLD IN BINGIN
📍 Uluwatu•4 Beds•4 Bed / 4 Bath•Leasehold (29 years)
Property Details
LocationUluwatu
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size320 m²
Building Size440 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$233,795
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$299/night
Occupancy (area estimate)42%
Gross Revenue (annual)$45,400
Standard Expenses (40%)−$18,160
Net Revenue$27,240
Lease Depreciation (953,402 ÷ 29 yrs)−$32,876
Estimated Net Yield1.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$953,402
USD
Stress-Tested Net Yield
1.1%
Price / m² (land)$2,979
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.