BRAND NEW SPACIOUS 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI JIMBARAN
📍 Jimbaran•1 Bed•1 Bed / 1 Bath•Leasehold (25 years)
BUDGET VILLA
Property Details
LocationJimbaran
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size137 m²
Building Size70 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$87,673
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$64/night
Occupancy (area estimate)42%
Gross Revenue (annual)$9,905
Standard Expenses (40%)−$3,962
Net Revenue$5,943
Lease Depreciation (89,381 ÷ 25 yrs)−$3,575
Estimated Net Yield6.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$89,381
USD
Stress-Tested Net Yield
6.4%
Price / m² (land)$652
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.