OFF PLAN MODERN 1 BEDROOM VILLA FOR SALE NEAR JIMBARAN BEACH – A RARE COASTAL INVESTMENT
📍 Jimbaran•1 Bed•1 Bed / 1 Bath•Leasehold (28 years)
OFF PLAN
Property Details
LocationJimbaran
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size200 m²
Building Size82 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$338,418
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$91/night
Occupancy (area estimate)42%
Gross Revenue (annual)$14,083
Standard Expenses (40%)−$5,633
Net Revenue$8,450
Lease Depreciation (345,013 ÷ 28 yrs)−$12,322
Estimated Net Yield0.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$345,013
USD
Stress-Tested Net Yield
0.3%
Price / m² (land)$1,725
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.