CHARMING 1-BEDROOM VILLA FOR SALE LEASEHOLD IN BALI SANUR
📍 Sanur•1 Bed•1 Bed / 1 Bath•Leasehold (29 years)
Property Details
LocationSanur
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size27 m²
Building Size27 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$122,976
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$96/night
Occupancy (area estimate)80%
Gross Revenue (annual)$28,032
Standard Expenses (40%)−$11,213
Net Revenue$16,819
Lease Depreciation (125,372 ÷ 29 yrs)−$4,323
Estimated Net Yield7.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$125,372
USD
Stress-Tested Net Yield
7.7%
Price / m² (land)$4,643
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.