CHARMING 2 BEDROOM VILLA FOR SALE LEASEHOLD BETWEEN CANGGU AND KEROBOKAN
📍 Canggu•2 Beds•2 Bed / 2 Bath•Leasehold (23 years)
BUDGET VILLA
Property Details
LocationCanggu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size150 m²
Building Size127 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$52,604
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$100/night
Occupancy (area estimate)41%
Gross Revenue (annual)$15,038
Standard Expenses (40%)−$6,015
Net Revenue$9,023
Lease Depreciation (107,258 ÷ 23 yrs)−$4,663
Estimated Net Yield9.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$107,258
USD
Stress-Tested Net Yield
9.2%
Price / m² (land)$715
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.