COZY 4 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI KEROBOKAN
📍 Kerobokan•4 Beds•4 Bed / 3 Bath•Leasehold (24 years)
BUDGET VILLA
Property Details
LocationKerobokan
Bedrooms4
Beds / Baths4 Bed / 3 Bath
Land Size350 m²
Building Size256 m²
TenureLeasehold — 24 yrs remaining
Price / Bedroom$65,755
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$148/night
Occupancy (area estimate)42%
Gross Revenue (annual)$22,580
Standard Expenses (40%)−$9,032
Net Revenue$13,548
Lease Depreciation (268,144 ÷ 24 yrs)−$11,173
Estimated Net Yield3.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$268,144
USD
Stress-Tested Net Yield
3.8%
Price / m² (land)$766
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.