MODERN 2 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI UMALAS
📍 Umalas•2 Beds•2 Bed / 2 Bath•Leasehold (23 years)
Property Details
LocationUmalas
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size120 m²
Building Size110 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$146,122
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$110/night
Occupancy (area estimate)65%
Gross Revenue (annual)$26,098
Standard Expenses (40%)−$10,439
Net Revenue$15,659
Lease Depreciation (297,938 ÷ 23 yrs)−$12,954
Estimated Net Yield1.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$297,938
USD
Stress-Tested Net Yield
1.0%
Price / m² (land)$2,483
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.