MODERN TROPICAL 1-BEDROOM OASIS FOR SALE WITH PRIVATE POOL IN PEJENG
📍 Ubud•1 Bed•1 Bed / 1 Bath•Leasehold (29 years)
NEAR BUDGET
Property Details
LocationUbud
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size200 m²
Building Size75 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$169,501
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$95/night
Occupancy (area estimate)41%
Gross Revenue (annual)$14,286
Standard Expenses (40%)−$5,714
Net Revenue$8,572
Lease Depreciation (172,804 ÷ 29 yrs)−$5,959
Estimated Net Yield4.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$172,804
USD
Stress-Tested Net Yield
4.5%
Price / m² (land)$864
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.