NEWLY RENOVATED 6 BEDROOM VILLA FOR SALE AND RENTAL IN BALI UMALAS
📍 Umalas•6 Beds•6 Bed / 0 Bath•Leasehold (21 years)
Property Details
LocationUmalas
Bedrooms6
Beds / Baths6 Bed / 0 Bath
Land Size850 m²
Building Size400 m²
TenureLeasehold — 21 yrs remaining
Price / Bedroom$115,698
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (707,717 ÷ 21 yrs)−$33,701
Estimated Net Yield1.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$707,717
USD
Stress-Tested Net Yield
1.4%
Price / m² (land)$833
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.