OFF-PLAN 1 BEDROOM APARTMENTS FOR SALE LEASEHOLD IN BALI CANGGU BATU BOLONG

📍 Canggu1 Bed1 Bed / 1 BathLeasehold (23 years)
NEAR BUDGETOFF PLAN
OFF-PLAN 1 BEDROOM APARTMENTS FOR SALE LEASEHOLD IN BALI CANGGU BATU BOLONG

Property Details

LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size
Building Size35 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$141,356

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$82/night
Occupancy (area estimate)41%
Gross Revenue (annual)$12,331
Standard Expenses (40%)−$4,932
Net Revenue$7,399
Lease Depreciation (144,110 ÷ 23 yrs)−$6,266
Estimated Net Yield3.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$144,110

USD

Stress-Tested Net Yield

3.9%

View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.