OFF-PLAN 1-BEDROOM LOFT APARTMENT FOR SALE IN UBUD
📍 Ubud•1 Bed•1 Bed / 1 Bath•Leasehold (26 years)
BUDGET VILLAOFF PLAN
Property Details
LocationUbud
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size64 m²
Building Size64 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$158,130
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$78/night
Occupancy (area estimate)41%
Gross Revenue (annual)$11,730
Standard Expenses (40%)−$4,692
Net Revenue$7,038
Lease Depreciation (161,211 ÷ 26 yrs)−$6,200
Estimated Net Yield3.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$161,211
USD
Stress-Tested Net Yield
3.2%
Price / m² (land)$2,519
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.