OFF PLAN 4 BEDROOM NEAR CLIFF VILLA FOR SALE LEASEHOLD IN ULUWATU
📍 Uluwatu•4 Beds•4 Bed / 4 Bath•Leasehold (27 years)
OFF PLAN
Property Details
LocationUluwatu
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size261 m²
Building Size188 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$211,097
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$299/night
Occupancy (area estimate)42%
Gross Revenue (annual)$45,400
Standard Expenses (40%)−$18,160
Net Revenue$27,240
Lease Depreciation (860,839 ÷ 27 yrs)−$31,883
Estimated Net Yield1.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$860,839
USD
Stress-Tested Net Yield
1.3%
Price / m² (land)$3,298
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.