OFF PLAN 5 BEDROOM VILLA WITH OCEAN VIEW FOR SALE LEASEHOLD IN BINGIN
📍 Uluwatu•5 Beds•5 Bed / 0 Bath•Leasehold (30 years)
OFF PLAN
Property Details
LocationUluwatu
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size240 m²
Building Size560 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$222,105
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$327/night
Occupancy (area estimate)42%
Gross Revenue (annual)$49,652
Standard Expenses (40%)−$19,861
Net Revenue$29,791
Lease Depreciation (1,132,165 ÷ 30 yrs)−$37,739
Estimated Net Yield0.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,132,165
USD
Stress-Tested Net Yield
0.9%
Price / m² (land)$4,717
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.