RICEFIELD VIEW 5 BEDROOM VILLA FOR SALE AND RENT IN BALI TANAH LOT NORTH SIDE
📍 Tanah Lot Area•5 Beds•5 Bed / 5 Bath•Leasehold (29 years)
Property Details
LocationTanah Lot Area
Bedrooms5
Beds / Baths5 Bed / 5 Bath
Land Size2000 m²
Building Size550 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$98,194
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (500,536 ÷ 29 yrs)−$17,260
Estimated Net Yield5.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$500,536
USD
Stress-Tested Net Yield
5.3%
Price / m² (land)$250
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.