SPACIOUS 4 BEDROOM VILLA WITH GARDEN FOR SALE LEASEHOLD IN SEMINYAK
📍 Seminyak•4 Beds•4 Bed / 4 Bath•Leasehold (23 years)
Property Details
LocationSeminyak
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size500 m²
Building Size400 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$189,959
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$309/night
Occupancy (area estimate)42%
Gross Revenue (annual)$47,257
Standard Expenses (40%)−$18,903
Net Revenue$28,354
Lease Depreciation (774,639 ÷ 23 yrs)−$33,680
Estimated Net Yield1.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$774,639
USD
Stress-Tested Net Yield
1.4%
Price / m² (land)$1,549
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.