SPACIOUS 4 BEDROOM VILLA WITH HUGE POOL FOR SALE IN SEMINYAK BALI

📍 Seminyak4 Beds4 Bed / 5 BathLeasehold (39 years)
SPACIOUS 4 BEDROOM VILLA WITH HUGE POOL FOR SALE IN SEMINYAK BALI

Property Details

LocationSeminyak
Bedrooms4
Beds / Baths4 Bed / 5 Bath
Land Size1000 m²
Building Size420 m²
TenureLeasehold — 39 yrs remaining
Price / Bedroom$185,210

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$309/night
Occupancy (area estimate)42%
Gross Revenue (annual)$47,257
Standard Expenses (40%)−$18,903
Net Revenue$28,354
Lease Depreciation (755,274 ÷ 39 yrs)−$19,366
Estimated Net Yield3.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$755,274

USD

Stress-Tested Net Yield

3.4%

Price / m² (land)$755
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.