STUNNING 3 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI SEMINYAK
📍 Seminyak•3 Beds•3 Bed / 3 Bath•Leasehold (30 years)
Property Details
LocationSeminyak
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size569 m²
Building Size290 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$225,593
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$224/night
Occupancy (area estimate)42%
Gross Revenue (annual)$34,257
Standard Expenses (40%)−$13,703
Net Revenue$20,554
Lease Depreciation (689,965 ÷ 30 yrs)−$22,999
Estimated Net Yield1.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$689,965
USD
Stress-Tested Net Yield
1.4%
Price / m² (land)$1,213
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.