THE PINNACLE OF TROPICAL ESTATE LIVING JUST MINUTES FROM UBUD CENTRE
📍 Ubud•5 Beds•5 Bed / 0 Bath•Leasehold (29 years)
Property Details
LocationUbud
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size2285 m²
Building Size1403 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$719,906
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$286/night
Occupancy (area estimate)41%
Gross Revenue (annual)$43,009
Standard Expenses (40%)−$17,203
Net Revenue$25,805
Lease Depreciation (3,669,667 ÷ 29 yrs)−$126,540
Estimated Net Yield-2.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$3,669,667
USD
Stress-Tested Net Yield
-2.3%
Price / m² (land)$1,606
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.