WALKING DISTANCE FROM THE BEACH 4 BEDROOM VILLA FOR SALE AND RENT IN BALI SEMINYAK
📍 Seminyak•4 Beds•4 Bed / 3 Bath•Leasehold (20 years)
Property Details
LocationSeminyak
Bedrooms4
Beds / Baths4 Bed / 3 Bath
Land Size560 m²
Building Size250 m²
TenureLeasehold — 20 yrs remaining
Price / Bedroom$129,800
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$309/night
Occupancy (area estimate)42%
Gross Revenue (annual)$47,257
Standard Expenses (40%)−$18,903
Net Revenue$28,354
Lease Depreciation (529,317 ÷ 20 yrs)−$26,466
Estimated Net Yield3.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$529,317
USD
Stress-Tested Net Yield
3.5%
Price / m² (land)$945
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.