APARTMENT WITH 1 BEDROOM FOR SALE LEASEHOLD IN SEMINYAK
📍 Seminyak•1 Bed•1 Bed / 1 Bath•Leasehold (24 years)
BUDGET VILLA
Property Details
LocationSeminyak
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size50 m²
Building Size32 m²
TenureLeasehold — 24 yrs remaining
Price / Bedroom$103,279
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$78/night
Occupancy (area estimate)42%
Gross Revenue (annual)$11,929
Standard Expenses (40%)−$4,772
Net Revenue$7,157
Lease Depreciation (105,291 ÷ 24 yrs)−$4,387
Estimated Net Yield6.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$105,291
USD
Stress-Tested Net Yield
6.6%
Price / m² (land)$2,106
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.