COZY 2 BEDROOM APARTMENT FOR SALE LEASEHOLD IN BALI SEMINYAK
📍 Seminyak•2 Beds•2 Bed / 0 Bath•Leasehold (87 years)
Property Details
LocationSeminyak
Bedrooms2
Beds / Baths2 Bed / 0 Bath
Land Size710 m²
Building Size125 m²
TenureLeasehold — 87 yrs remaining
Price / Bedroom$92,613
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$158/night
Occupancy (area estimate)42%
Gross Revenue (annual)$24,164
Standard Expenses (40%)−$9,665
Net Revenue$14,498
Lease Depreciation (188,834 ÷ 87 yrs)−$2,171
Estimated Net Yield11.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$188,834
USD
Stress-Tested Net Yield
11.0%
Price / m² (land)$266
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.